Revenues – $1,798 MillionOperating Income – $101 Million
Operating Income Before Depreciation, Amortization, and Stock-Based
Compensation Expense – $427 Million–

SUNNYVALE, Calif. (RUSHPRNEWS)July 24, 2008— Yahoo! Inc. (Nasdaq: YHOO) today reported results for the second quarter ended June 30, 2008. “Yahoo! is executing against its strategy, and we believe is well positioned for long-term growth and maximizing stockholder value,” said Jerry Yang, co-founder and chief executive, Yahoo! Inc.

“Yahoo! saw benefits in the second quarter from a number of the strategic initiatives that we have been delivering against, including the roll out of innovations in search and the announcement of a number of important partnerships.

We are seeing validation that we have the right strategy as we continue to make transformational
investments that position us to take advantage of pivotal trends driving growth on the Internet.”
Second Quarter 2008 Financial Results

• Revenues were $1,798 million for the second quarter of 2008, a 6 percent increase compared to $1,698
million for the same period of 2007.
• Marketing services revenues were $1,587 million for the second quarter of 2008, a 7 percent increase
compared to $1,486 million for the same period of 2007.
o Marketing services revenues from Owned and Operated sites were $1,016 million for the second
quarter of 2008, a 14 percent increase compared to $892 million for the same period of 2007.
o Marketing services revenues from Affiliate sites were $571 million for the second quarter of
2008, a 4 percent decrease compared to $594 million for the same period of 2007.
• Fees revenues were $211 million for the second quarter of 2008, a less than 1 percent decrease
compared to $212 million for the same period of 2007.
• Revenues excluding traffic acquisition costs (“TAC”) were $1,346 million for the second quarter of 2008,
an 8 percent increase compared to $1,244 million for the same period of 2007.
• Operating income for the second quarter of 2008 was $101 million, a 45 percent decrease compared to
$185 million for the same period of 2007.
o Operating income for the second quarter of 2008 includes incremental costs of $22 million
incurred for outside advisors related to Microsoft’s proposals to acquire all or a part of the
Company, other strategic alternatives, the proxy contest, and related litigation defense costs.
• Operating income before depreciation, amortization, and stock-based compensation expense for the
second quarter of 2008 was $427 million, a 10 percent decrease compared to $474 million for the same
period of 2007.

o Operating income before depreciation, amortization, and stock-based compensation expense for
the second quarter of 2008 includes incremental costs of $22 million incurred for outside
advisors related to Microsoft’s proposals to acquire all or a part of the Company, other strategic
alternatives, the proxy contest, and related litigation defense costs.

• Cash flow from operating activities for the second quarter of 2008 was $426 million, a 5 percent increase
compared to $406 million for the same period of 2007.
• Free cash flow for the second quarter of 2008 was $231 million, a 30 percent decrease compared to
$328 million for the same period of 2007.
• Net income for the second quarter of 2008 was $131 million or $0.09 per diluted share compared to $161
million or $0.11 per diluted share for the same period of 2007.
• Non-GAAP net income for the second quarter of 2008 was $139 million or $0.10 per diluted share
compared to non-GAAP net income of $163 million or $0.12 per diluted share for the same period of
2007.

“Yahoo!’s transformation gained momentum in the second quarter as we announced new product initiatives
and partnerships along with solid financial results,” said Sue Decker, president Yahoo! Inc. “We advanced
our position with users by opening up Yahoo! through new innovative offerings like SearchMonkey and
BOSS in search and have seen great improvements with Buzz in the freshness of content on our home
page.

Our commercial agreement with Google is another great example of our open strategy and we expect
it will strengthen our competitive position as a leading provider of search and display advertising. On the
advertising side, our growing list of major agency partners including Publicis, WPP, Havas and premier
publishing partners including walmart.com, and CNET and Turner are great examples of our ability to be the
partner of choice across search and display advertising. We remain confident that our efforts will lead to a
stronger and more profitable Yahoo!.”
Second Quarter 2008 Segment Financial Results
• United States segment revenues for the second quarter of 2008 were $1,265 million, a 13 percent increase
compared to $1,119 million for the same period of 2007.
• International segment revenues for the second quarter of 2008 were $534 million, an 8 percent decrease
compared to $579 million for the same period of 2007.
• United States segment operating income before depreciation, amortization, and stock-based compensation
expense for the second quarter of 2008 was $298 million, an 18 percent decrease compared to $362
million for the same period of 2007.
• International segment operating income before depreciation, amortization, and stock-based compensation
expense for the second quarter of 2008 was $129 million, a 16 percent increase compared to $111 million
for the same period of 2007.

“Despite a difficult economic environment, we posted solid results in line with the ranges we indicated in
April,” said Blake Jorgensen, chief financial officer, Yahoo! Inc. “GAAP revenue was $1.8 billion, with
operating cash flow on a normalized basis coming in at $449 million. Our diverse advertiser base and
compelling value proposition for our customers were key factors behind Yahoo!’s strong second quarter
performance.”
Cash Flow Information
In addition to free cash flow of $231 million for the second quarter of 2008, Yahoo! generated $191 million
from the issuance of common stock as a result of the exercise of employee stock options. This was offset by
$14 million used for acquisitions and $42 million used to acquire intellectual property rights. Cash, cash
equivalents, and investments in marketable debt securities were $3,219 million at June 30, 2008 as
compared to $2,848 million at March 31, 2008, an increase of $371 million.
Non-GAAP Financial Measures
Explanations of the Company’s non-GAAP financial measures and the related reconciliations to the GAAP
financial measures the Company considers most comparable are included in the accompanying “Note to
Unaudited Condensed Consolidated Statements of Income,” “Reconciliations to Unaudited Condensed
Consolidated Statements of Income,” and “Reconciliation of GAAP Net Income and GAAP Net Income Per
Share to Non-GAAP Net Income and Non-GAAP Net Income Per Share.”

Quarterly Conference Call
Yahoo! will host a conference call to discuss second quarter results at 5:00 p.m. Eastern Time today. A live
webcast of the conference call, together with supplemental financial information, can be accessed through
the Company’s Investor Relations website at http://yhoo.client.shareholder.com/results.cfm. In addition, an
archive of the webcast can be accessed through the same link. An audio replay of the call will be available
for one week following the conference call by calling (888) 286-8010 or (617) 801-6888, reservation number:
75564274.
About Yahoo!
Yahoo! Inc. is a leading global Internet brand and one of the most trafficked Internet destinations worldwide.
Yahoo! is focused on powering its communities of users, advertisers, publishers, and developers by creating
indispensable experiences built on trust. Yahoo! is headquartered in Sunnyvale, California. For more
information, visit pressroom.yahoo.com or the Company’s blog, Yodel Anecdotal.

Owned and Operated sites refer to Yahoo!’s owned and operated online properties and services.
Affiliate sites refer to Yahoo!’s distribution network of third-party entities who have integrated Yahoo!’s
advertising offerings into their websites or their other offerings.

This press release and its attachments include the following financial measures defined as non-GAAP
financial measures by the Securities and Exchange Commission (“SEC”): revenues excluding traffic
acquisition costs or TAC; operating income before depreciation, amortization, and stock-based
compensation expense (also referred to as operating cash flow); free cash flow; and non-GAAP net income
and non-GAAP net income per share. These measures may be different from non-GAAP financial measures
used by other companies. The presentation of this financial information is not intended to be considered in
isolation or as a substitute for the financial information prepared and presented in accordance with generally
accepted accounting principles (“GAAP”). See “Note to Unaudited Condensed Consolidated Statements of
Income,” “Reconciliations to Unaudited Condensed Consolidated Statements of Income,” and “Reconciliation
of GAAP Net Income and GAAP Net Income Per Share to Non-GAAP Net Income and Non-GAAP Net
Income Per Share” included in this press release for further information regarding these non-GAAP financial
measures.

This press release and its attachments contain forward-looking statements that involve risks and
uncertainties concerning Yahoo!’s expected financial performance (including without limitation the statements
and information in the Business Outlook section and the quotations from management in this press release),
as well as Yahoo!’s strategic and operational plans. Actual results may differ materially from the results
predicted and reported results should not be considered as an indication of future performance. The potential
risks and uncertainties include, among others, the expected benefits of the commercial agreement with
Google may not be realized, including as a result of actions taken by United States or foreign regulatory
authorities and the response or acceptance of the agreement by publishers, advertisers, users, and
employees; the implementation and results of Yahoo!’s ongoing strategic initiatives; the impact of
organizational changes; Yahoo!’s ability to compete with new or existing competitors; reduction in spending
by, or loss of, marketing services customers; the demand by customers for Yahoo!’s premium services;
acceptance by users of new products and services; risks related to joint ventures and the integration of
acquisitions; risks related to Yahoo!’s international operations; failure to manage growth and diversification;
adverse results in litigation, including intellectual property infringement claims; Yahoo!’s ability to protect its
intellectual property and the value of its brands; dependence on key personnel; dependence on third parties
for technology, services, content, and distribution; general economic conditions and changes in economic
conditions; potential continuing uncertainty arising in connection with Microsoft’s various proposals to acquire
all or a part of Yahoo!; the possibility that Microsoft or another person may in the future make other
proposals, or take other actions which may create uncertainty for our employees, publishers, advertisers,
and other business partners; and the possibility of significant costs of defense, indemnification, and liability
resulting from stockholder litigation relating to such proposals. All information set forth in this press release
and its attachments is as of July 22, 2008. Yahoo! does not intend, and undertakes no duty, to update this
information to reflect future events or circumstances. More information about potential factors that could
affect the Company’s business and financial results is included under the captions “Risk Factors” and
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2007, as amended, and the Quarterly Report
on Form 10-Q for the quarter ended March 31, 2008, which are on file with the SEC and available at the
SEC’s website at www.sec.gov. Additional information will also be set forth in those sections in Yahoo!’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, which will be filed with the SEC in the
third quarter of 2008.
###
Yahoo! and the Yahoo! logos are trademarks and/or registered trademarks of Yahoo! Inc. All other names
are trademarks and/or registered trademarks of their respective owners.
Media Relations Contact:
Diana Wong, Yahoo! Inc., (408) 349-4391, dianaw@yahoo-inc.com
Investor Relations Contact:
Cathy La Rocca, Yahoo! Inc., (408) 349-5188, cathy@yahoo-inc.com
Three Months Ended Six Months Ended
June 30, June 30,
2007 2008 2007 2008
Revenues $ 1 ,697,920 $ 1 ,798,085 $ 3 ,369,770 $ 3,615,687
Cost of revenues 6 83,012 7 65,911 1 ,396,649 1 ,520,994
Gross profit 1 ,014,908 1 ,032,174 1 ,973,121 2 ,094,693
Operating expenses:
Sales and marketing 3 90,430 4 04,899 7 57,849 8 29,490
Product development 2 81,086 3 14,719 5 20,586 6 20,325
General and administrative 1 33,258 1 88,811 2 88,423 3 59,891
Amortization of intangibles 2 5,177 2 3,224 5 2,279 4 6,964
Strategic workforce realignment costs, net – – – 1 6,885
Total operating expenses 8 29,951 9 31,653 1 ,619,137 1 ,873,555
Income from operations 1 84,957 1 00,521 3 53,984 2 21,138
Other income, net 3 0,736 2 4,674 6 6,187 4 8,336
Income before income taxes, earnings in equity interests, 2 15,693 1 25,195 4 20,171 2 69,474
and minority interests
Provision for income taxes (87,732) ( 47,693) (180,090) (104,666)
Earnings in equity interests (1) 3 2,106 5 4,927 6 1,255 5 09,709
Minority interests in operations of consolidated subsidiaries 5 00 ( 1,214) 1 ,655 ( 1,139)
Net income $ 1 60,567 $ 1 31,215 $ 3 02,991 $ 673,378
Net income per share – diluted (2) $ 0 .11 $ 0 .09 $ 0 .21 $ 0.46
Shares used in per share calculation – diluted 1 ,403,819 1 ,399,277 1 ,410,779 1,393,821
Stock-based compensation expense was allocated as follows:
Cost of revenues $ 2 ,357 $ 3 ,549 $ 4 ,364 $ 6,829
Sales and marketing 5 2,110 5 6,306 1 02,378 1 21,844
Product development 6 4,451 4 6,442 1 12,751 9 4,524
General and administrative 9 ,861 1 6,871 4 9,292 3 7,260
Strategic workforce realignment expense reversals – – – (12,284)
Total stock-based compensation expense $ 1 28,779 $ 1 23,168 $ 2 68,785 $ 248,173
Supplemental Financial Data (See Note)
Revenues excluding TAC $ 1 ,243,766 $ 1 ,345,969 $ 2 ,426,842 $ 2,698,027
$ 4 73,629 $ 4 27,046 $ 9 33,664 $ 860,179
Free cash flow (3) $ 3 28,193 $ 2 30,999 $ 6 96,943 $ 877,511
$ 0 .12 $ 0 .10 $ 0 .22 $ 0.21
(1)
(2)
(3)
The impact of outstanding stock awards of entities in which the Company holds equity interests that are accounted for using the equity method reduced the
Company’s diluted earnings per share by $0.02 for the six months ended June 30, 2008.
The six months ended June 30, 2008 includes a $350 million one-time payment from AT&T Inc. recorded in the first quarter of 2008.
Yahoo! Inc.
Unaudited Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
Non-GAAP net income per share
Operating income before depreciation, amortization, and stock-based compensation
expense (or operating cash flow)
The six months ended June 30, 2008 includes Yahoo!’s net non-cash gain of $401 million recorded in the first quarter of 2008 related to Alibaba Group’s
initial public offering of Alibaba.com, net of tax.
Yahoo! Inc.
Note to Unaudited Condensed Consolidated Statements of Income
This press release and its attachments include the non-GAAP financial measures of revenues excluding traffic acquisition costs or TAC, operating income
before depreciation, amortization, and stock-based compensation expense, free cash flow, non-GAAP net income, and non-GAAP net income per share,
which are reconciled to GAAP revenue, income from operations, cash flow from operating activities, net income, and net income per share, respectively,
which we believe are the most comparable GAAP measures. We use these non-GAAP financial measures for internal managerial purposes, when publicly
providing our business outlook, and to facilitate period-to-period comparisons. We describe limitations specific to each non-GAAP financial measure
below. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial
measures and providing investors with a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure or
measures. Further, management uses non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with
GAAP. We believe that these non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our
GAAP results, provide a more complete understanding of factors and trends affecting our business. These non-GAAP measures should be considered as a
supplement to, and not as a substitute for, or superior to, GAAP revenue, income from operations, cash flow from operating activities, net income, and net
income per share calculated in accordance with GAAP.
Revenues excluding TAC is defined as GAAP revenue less TAC. TAC consists of payments made to Affiliate sites and payments made to companies that
direct consumer and business traffic to the Yahoo! website. We present revenues excluding TAC: (1) to provide a metric for our investors to analyze and
value our Company and (2) to provide investors one of the primary metrics used by the Company for evaluation and decision-making purposes. We
provide revenues excluding TAC because we believe it is useful to investors in valuing our Company. One of the ways investors value companies is to
apply a multiple to revenues. Since a significant portion of the GAAP revenues associated with our sponsored search offerings is paid to our Affiliate
sites, we believe investors find it more meaningful to apply multiples to revenues excluding TAC to assess our value as this avoids “double counting”
revenues that are paid to, and being reported by, our Affiliate sites. Further, management uses revenues excluding TAC for evaluating the performance of
our business, making operating decisions, budgeting purposes, and as a factor in determining management compensation. A limitation of revenues
excluding TAC is that it is a measure which we have defined for internal and investor purposes that may be unique to the Company, and therefore it may
not enhance the comparability of our results to other companies in our industry who have similar business arrangements but address the impact of TAC
differently. Management compensates for these limitations by also relying on the comparable GAAP financial measures of revenues, cost of revenues,
and gross profit, each of which includes the impact of TAC.
Operating income before depreciation, amortization, and stock-based compensation expense (also referred to as operating cash flow) is defined as income
from operations before depreciation, amortization of intangible assets, and stock-based compensation expense (including the compensation of Terry
Semel, who served as our chief executive officer through June 18, 2007 and whose compensation after June 1, 2006 consisted almost entirely of stockbased
compensation). We consider this measure to be an important indicator of the operational strength of the Company. We exclude depreciation and
amortization because while tangible and intangible assets support our businesses, we do not believe the related depreciation and amortization costs are
directly attributable to the operating performance of our business. This measure is used by some investors when assessing the performance of our
Company. In addition, because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation
expense, and the subjective assumptions involved in those determinations, we believe excluding stock-based compensation enhances the ability of
management and investors to understand the impact of stock-based compensation expense on our operating income. We do not include depreciation,
amortization, and stock-based compensation expense in our internal measures or in the measures used by the Company to formulate our business outlook
presented with our quarterly financial information to investors. A limitation associated with the non-GAAP measure of operating income before
depreciation, amortization, and stock-based compensation expense is that it does not reflect the periodic costs of certain capitalized tangible and intangible
assets used in generating revenues in our businesses. Management evaluates the costs of such tangible and intangible assets through other financial
measures such as capital expenditures. A further limitation associated with this measure is that it does not include stock-based compensation expense
related to the Company’s workforce. Management compensates for these limitations by also relying on the comparable GAAP financial measure of
income from operations, which includes depreciation, amortization, and stock-based compensation expense.
Free cash flow is a non-GAAP measure defined as cash flow from operating activities (adjusted to include excess tax benefits from stock-based
compensation), less net capital expenditures and dividends received. We consider free cash flow to be a liquidity measure which provides useful
information to management and investors about the amount of cash generated by the business after the acquisition of property and equipment, which can
then be used for strategic opportunities including, among others, investing in the Company’s business, making strategic acquisitions, strengthening the
balance sheet, and repurchasing stock. A limitation of free cash flow is that it does not represent the total increase or decrease in the cash balance for the
period. Management compensates for this limitation by also relying on the net change in cash and cash equivalents as presented in the Company’s
unaudited condensed consolidated statements of cash flows prepared in accordance with GAAP which incorporates all cash movements during the period.
Non-GAAP net income is defined as net income excluding certain gains, losses, expenses, and their related tax effects that we do not believe are indicative
of our ongoing operating results. Previously, in reporting results for 2006 and 2007, for comparative purposes, stock-based compensation expense
calculated in accordance with Statement of Financial Accounting Standard No. 123 (revised 2004), “Share-based Payment,” and its related tax effects
were excluded in calculating non-GAAP net income. No such adjustment is made to non-GAAP net income numbers reported in this press release and its
attachments since net income amounts reported in 2007 and 2008 in each case include stock-based compensation expense. We consider non-GAAP net
income and non-GAAP net income per share to be profitability measures which facilitate the forecasting of our operating results for future periods and
allow for the comparison of our results to historical periods. A limitation of non-GAAP net income and non-GAAP net income per share is that they do
not include all items that impact our net income and net income per share for the period. Management compensates for this limitation by also relying on
the comparable GAAP financial measures of net income and net income per share, both of which include the gains, losses, expenses and related tax effects
that are excluded from non-GAAP net income and non-GAAP net income per share.
Three Months Ended Six Months Ended
June 30, June 30,
2007 2008 2007 2008
Revenues for groups of similar services :
Marketing services:
Owned and Operated sites $ 892,290 $ 1,015,705 $ 1,711,834 $ 1,981,381
Affiliate sites 593,742 571,251 1,242,817 1,178,019
Marketing services 1,486,032 1,586,956 2,954,651 3,159,400
Fees 211,888 211,129 415,119 456,287
Total revenues $ 1,697,920 $ 1,798,085 $ 3,369,770 $ 3,615,687
Revenues by segment:
United States $ 1,118,514 $ 1,264,523 $ 2,219,271 $ 2,571,933
International 579,406 533,562 1,150,499 1,043,754
Total revenues $ 1,697,920 $ 1,798,085 $ 3,369,770 $ 3,615,687
Revenues excluding traffic acquisition costs (“TAC”):
GAAP revenue $ 1,697,920 $ 1,798,085 $ 3,369,770 $ 3,615,687
TAC (454,154) (452,116) (942,928) (917,660)
Revenues excluding TAC $ 1,243,766 $ 1,345,969 $ 2,426,842 $ 2,698,027
Revenues excluding TAC by segment:
United States:
GAAP revenue $ 1,118,514 $ 1,264,523 $ 2,219,271 $ 2,571,933
TAC (182,825) (270,875) (400,650) (548,291)
Revenues excluding TAC $ 935,689 $ 993,648 $ 1,818,621 $ 2,023,642
International:
GAAP revenue $ 579,406 $ 533,562 $ 1,150,499 $ 1,043,754
TAC (271,329) (181,241) (542,278) (369,369)
Revenues excluding TAC $ 308,077 $ 352,321 $ 608,221 $ 674,385
Income from operations $ 184,957 $ 100,521 $ 353,984 $ 221,138
Depreciation and amortization 159,893 203,357 310,895 390,868
Stock-based compensation expense 128,779 123,168 268,785 248,173
$ 473,629 $ 427,046 $ 933,664 $ 860,179
$ 362,337 $ 297,869 $ 703,855 $ 613,032
111,292 129,177 229,809 247,147
$ 473,629 $ 427,046 $ 933,664 $ 860,179
United States:
Income from operations $ 116,895 $ 21,711 $ 209,724 $ 70,876
Depreciation and amortization 129,893 168,458 251,646 321,641
Stock-based compensation expense 115,549 107,700 242,485 220,515
$ 362,337 $ 297,869 $ 703,855 $ 613,032
International:
Income from operations $ 68,062 $ 78,810 $ 144,260 $ 150,262
Depreciation and amortization 30,000 34,899 59,249 69,227
Stock-based compensation expense 13,230 15,468 26,300 27,658
$ 111,292 $ 129,177 $ 229,809 $ 247,147
Free cash flow:
Cash flow from operating activities (3) $ 405,603 $ 425,838 $ 840,303 $ 1,212,143
Acquisition of property and equipment, net ( 144,676) (175,897) (262,695) (315,690)
Dividends received (15,156) (18,942) (15,156) (18,942)
Excess tax benefits from stock-based awards 82,422 – 134,491 –
Free cash flow (3)
$ 328,193 $ 230,999 $ 696,943 $ 877,511
(3) The six months ended June 30, 2008 includes a $350 million one-time payment from AT&T Inc. recorded in the first quarter of 2008.
Operating income before depreciation, amortization, and stock-based
compensation expense – International
Operating income before depreciation, amortization, and stock-based
compensation expense – United States
Operating income before depreciation, amortization, and stock-based
compensation expense – International
Operating income before depreciation, amortization, and stock-based
compensation expense
Operating income before depreciation, amortization, and stock-based
compensation expense – United States
Operating income before depreciation, amortization, and stock-based
compensation expense
Operating income before depreciation, amortization, and stock-based
compensation expense by segment (or operating cash flow):
Yahoo! Inc.
Reconciliations to Unaudited Condensed Consolidated Statements of Income
(in thousands)
Operating income before depreciation, amortization, and stock-based
compensation expense (or operating cash flow):
Three Months Ended
June 30,
2007 2008
GAAP Net income $ 160,567 $ 131,215
(a)
(b)
– (8,854)
(c)
2,102 ( 6,138)
Non-GAAP Net income $ 162,669 $ 138,523
GAAP Net income per share – diluted $ 0.11 $ 0.09
Non-GAAP Net income per share – diluted $ 0.12 $ 0.10
Shares used in per share calculations – diluted 1,403,819 1,399,277
S i x M o n ths Ended
June 30,
2007 2008
GAAP Net income $ 302,991 $ 673,378
(a)
(b)
(c)
(d)
13,282 ( 12,053)
(e)
– ( 401,090)
Non-GAAP Net income $ 316,273 $ 292,926
GAAP Net income per share – diluted (2) $ 0.21 $ 0.46
Non-GAAP Net income per share – diluted $ 0.22 $ 0.21
Shares used in per share calculations – diluted 1,410,779 1,393,821
(2)
(4) The event occurred in the first quarter of 2008.
To adjust the provision for income taxes to reflect the tax impact of item (a) above for the three months
ended June 30, 2008
– 22,300
36,156
16,885
(20,350)
Yahoo!’s net non-cash gain related to Alibaba Group’s initial public offering of Alibaba.com, net of tax,
which is included in earnings in equity interests (4)
To adjust the provision for income taxes to reflect an effective tax rate of 39.7% and 42.5% for the six
months ended June 30, 2007 and 2008, respectively
Yahoo! Inc.
Reconciliation of GAAP Net Income and GAAP Net Income Per Share to Non-GAAP Net Income and Non-GAAP Net Income Per Share
(in thousands, except per share amounts)
The impact of outstanding stock awards of entities in which the Company holds equity interests that are accounted for using the equity method
reduced the Company’s diluted earnings per share by $0.02 for the six months ended June 30, 2008.
To adjust the provision for income taxes to reflect an effective tax rate of 39.7% and 42.5% for the
three months ended June 30, 2007 and 2008, respectively
Incremental costs incurred for outside advisors related to Microsoft’s proposals to acquire all or a part
of the Company, other strategic alternatives, the proxy contest, and related litigation defense costs
To adjust the provision for income taxes to reflect the tax impact of items (a) and (b) above for the six
months ended June 30, 2008 –
Incremental costs incurred for outside advisors related to Microsoft’s proposals to acquire all or a part
of the Company, other strategic alternatives, the proxy contest, and related litigation defense costs
Strategic workforce realignment costs, net (comprised of $29 million in pre-tax cash charges, offset by
$12 million in related stock-based compensation expense reversals) (4)
–
–
Three Months Year
Ending Ending
September 30, December 31,
2008 (6) 2008 (7)
Revenues (in millions): $1,780 – $1,980 $7,350 – $7,850
Operating income before depreciation, amortization, and stock-based
compensation expense (or operating cash flow) (5) outlook (in millions):
Income from operations $65 – $85 $525 – $595
Depreciation and amortization 200 – 220 800 – 840
Stock-based compensation expense 140 – 160 500 – 540
$405 – $465 $1,825 – $1,975
(5)
(6)
(7) This outlook for the year ending December 31, 2008 excludes any impact of the Company’s strategic workforce realignment, including $29
million of such costs incurred through June 30, 2008, and incremental costs incurred for outside advisors related to Microsoft’s proposals to
acquire all or a part of the Company, other strategic alternatives, the proxy contest, and related litigation defense costs, including $36 million
of such costs incurred through June 30, 2008.
Operating income before depreciation, amortization, and stock-based
compensation expense (or operating cash flow)
This outlook for the three months ending September 30, 2008 excludes any incremental costs incurred for outside advisors related to
Microsoft’s proposals to acquire all or a part of the Company, other strategic alternatives, the proxy contest, and related litigation defense
costs.
Refer to Note to Unaudited Condensed Consolidated Statements of Income.
Yahoo! Inc.
Business Outlook
The following business outlook is based on current information and expectations as of July 22, 2008. Yahoo!’s business outlook as of today is
expected to be available on the Company’s Investor Relations website throughout the current quarter. Yahoo! does not expect, and undertakes no
obligation, to update the business outlook prior to the release of the Company’s next quarterly earnings announcement, notwithstanding subsequent
developments; however, Yahoo! may update the business outlook or any portion thereof at any time at its discretion.
Three Months Ended Six Months Ended
June 30, June 30,
2007 2008 2007 2008
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 160,567 $ 1 31,215 $ 302,991 $ 673,378
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation 103,002 1 25,913 197,511 243,470
Amortization of intangible assets 56,891 7 7,444 113,384 147,398
Stock-based compensation expense 128,779 1 23,168 268,785 260,457
Stock-based strategic workforce realignment expense reversals – – – ( 12,284)
Tax benefits from stock-based awards 96,964 3 1,133 164,655 31,133
Excess tax benefits from stock-based awards ( 82,422) – ( 134,491) –
Deferred income taxes (48,539) 7 ,891 ( 90,839) 37,527
Earnings in equity interests (32,106) (54,927) ( 61,255) ( 509,709)
Dividends received 15,156 1 8,942 15,156 18,942
Minority interests in operations of consolidated subsidiaries (500) 1 ,214 ( 1,655) 1,139
(Gains)/losses from sale of investments, assets, and other, net 4,379 (603) 1,522 ( 3,910)
Changes in assets and liabilities, net of effects of acquisitions:
Accounts receivable, net 3,151 (3,544) 43,365 23,636
Prepaid expenses and other (25,877) 2 ,697 ( 12,519) ( 1,749)
Accounts payable 98 4 ,891 31,078 ( 39,452)
Accrued expenses and other liabilities 18,883 8 ,381 ( 15,839) 54,616
Deferred revenue 7,177 (47,977) 18,454 287,551
Net cash provided by operating activities 405,603 4 25,838 840,303 1,212,143
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment, net (144,676) (175,897) ( 262,695) ( 315,690)
Purchases of marketable debt securities (422,752) (856,710) ( 993,039) ( 889,467)
Proceeds from sales and maturities of marketable debt securities 616,756 1 93,736 1,344,752 570,278
Acquisitions, net of cash acquired (24,432) (13,558) ( 36,011) ( 179,847)
Purchase of intangible assets (13,344) (42,302) ( 19,914) ( 51,160)
Other investing activities, net – 2 ,796 – ( 7,639)
Net cash provided by (used in) investing activities 11,552 (891,935) 33,093 ( 873,525)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock, net 131,803 1 90,875 203,725 317,445
Repurchases of common stock (418,175) – ( 1,013,181) ( 79,236)
Structured stock repurchases, net – – ( 250,000) –
Excess tax benefits from stock-based awards 82,422 – 134,491 –
Tax withholdings related to net share settlements of restricted stock awards
and restricted stock units (3,708) (4,119) ( 3,708) ( 56,612)
Other financing activities, net – (74) – ( 74)
Net cash (used in) provided by financing activities (207,658) 1 86,682 ( 928,673) 181,523
Effect of exchange rate changes on cash and cash equivalents 7,237 (10,420) 11,218 17,299
Net change in cash and cash equivalents 216,734 (289,835) ( 44,059) 537,440
Cash and cash equivalents, beginning of period 1,309,078 2 ,341,205 1,569,871 1,513,930
Cash and cash equivalents, end of period $ 1,525,812 $ 2 ,051,370 $ 1,525,812 $ 2,051,370
Supplemental schedule of acquisition-related activities:
Cash paid for acquisitions $ 2 5,894 $ 1 3,796 $ 4 1,767 $ 1 80,342
Cash acquired in acquisitions (1,462) (238) ( 5,756) (495)
$ 24,432 $ 1 3,558 $ 36,011 $ 179,847
$ – $ – $ 3 5,004 $ –
Fair value of common stock and vested stock-based awards issued in connection
with acquisitions
Yahoo! Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
December 31, June 30,
2007 2008
ASSETS
Current assets:
Cash and cash equivalents $ 1,513,930 $ 2,051,370
Short-term marketable debt securities 487,544 1 ,019,641
Accounts receivable, net 1,055,532 1,041,874
Prepaid expenses and other current assets 180,716 191,445
Total current assets 3,237,722 4,304,330
Long-term marketable debt securities 361,998 148,313
Property and equipment, net 1,331,632 1,415,801
Goodwill 4,002,030 4,150,966
Intangible assets, net 611,497 615,597
Other long-term assets 503,945 216,042
Investments in equity interests 2,180,917 3,138,598
Total assets $ 12,229,741 $ 13,989,647
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 176,162 $ 136,754
Accrued expenses and other current liabilities 1,006,188 1,062,918
Deferred revenue 368,470 478,352
Short-term debt 749,628 –
Total current liabilities 2,300,448 1,678,024
Long-term deferred revenue 95,129 2 76,099
Other long-term liabilities 28,086 23,004
Deferred and other long-term tax liabilities, net 260,993 332,428
Minority interests in consolidated subsidiaries 12,254 13,393
Stockholders’ equity 9,532,831 11,666,699
Total liabilities and stockholders’ equity $ 12,229,741 $ 13,989,647
Yahoo! Inc.
Unaudited Condensed Consolidated Balance Sheets
(in thousands)